Press Releases
<< Back
A. O. Smith Reports Record Sales and Earnings in 2023 and Introduces 2024 Guidance
2023 Highlights
(Comparisons are year-over-year ("YoY"), unless otherwise noted)
- Record sales of
$3.9 billion , an increase of 3% primarily driven by higher water heater volumes - Record net earnings of
$556.6 million and record earnings per share (EPS) of$3.69 driven by higher volumes and improved operating margin inNorth America - Adjusted earnings of
$574.8 million resulted in adjusted EPS of$3.81 , an increase of 21% - Strong operating cash flow and free cash flow of
$670 million and$598 million , respectively, and free cash flow conversion of 107% - 2024 Outlook:
- Sales increase of 3% to 5%
- EPS of between
$3.90 and$4.15
Key Financial Metrics
Full Year
(in millions, except per share amounts)
2023 |
2022 |
% Change YoY |
|
Net sales |
|
|
3 % |
Net earnings |
|
|
136 % |
Adjusted earnings |
|
|
18 % |
Diluted earnings per share |
$ 3.69 |
$ 1.51 |
144 % |
Adjusted earnings per share |
$ 3.81 1 |
$ 3.14 2 |
21 % |
1 |
Excludes restructuring and impairment expenses and pension settlement (income) expense. See accompanying GAAP to Non-GAAP |
2 |
Excludes pension settlement expense, legal judgment income, terminated acquisition-related expenses and non-operating pension expense. |
Fourth Quarter
(in millions, except per share amounts)
Q4 2023 |
Q4 2022 |
% Change YoY |
|
Net sales |
|
|
6 % |
Net earnings (loss) |
|
|
214 % |
Adjusted earnings |
|
|
10 % |
Diluted earnings (loss) per share |
$ 0.92 |
$ (0.78) |
218 % |
Adjusted earnings per share |
$ 0.97 3 |
$ 0.86 4 |
13 % |
3 |
Excludes restructuring and impairment expenses and pension settlement expense. See accompanying GAAP to Non-GAAP |
4 |
Excludes pension settlement expense and non-operating pension expense. See accompanying GAAP to Non-GAAP |
"For a third consecutive year,
Segment-level Performance
Full Year 2023
2023 sales of
Segment earnings were
Fourth Quarter 2023
Fourth quarter sales of
Segment earnings were
Rest of World
Full Year 2023
Rest of World sales of
Segment earnings were
Fourth Quarter 2023
Rest of World sales of
Segment earnings were
Balance Sheet, Liquidity and Capital Allocation
As of
Cash provided by operations was
As part of its commitment to return capital to shareholders, the Company repurchased 4.4 million shares at a cost of
On
Outlook
2024 Outlook
(in millions except per share amounts)
2023 |
2024 Outlook |
|||
Actual |
Low End |
High End |
||
Net sales |
|
|
|
|
Diluted earnings per share |
$ 3.69 |
$ 3.90 |
$ 4.15 |
|
Adjusted earnings per share |
$ 3.81 5 |
$ 3.90 |
$ 4.15 |
5 |
Excludes restructuring and impairment expenses. See accompanying GAAP to Non-GAAP reconciliations |
"2023 was a very successful year with record financial results and our 2024 outlook projects growth in both sales and earnings. In
"We believe our strong balance sheet and free cash flow continue to provide us the liquidity to focus on our capital allocation priorities of organic growth, acquisitions, dividends and share repurchases, which we believe will enable us to execute our strategy to invest and grow profitably."
The Company's guidance excludes the potential impacts from future acquisitions.
To provide improved transparency into the operating results of its business, the Company is providing non-GAAP measures. Free cash flow is defined as cash provided by operations less capital expenditures. Adjusted earnings, adjusted EPS, adjusted segment earnings and adjusted corporate expenses exclude the impact of impairment charges, pension settlement income and expenses, as well as legal judgment income, expenses associated with terminated acquisition costs and non-operating pension expenses. Reconciliations from GAAP measures to non-GAAP measures are provided in the financial information included in this news release.
Forward-looking Statements
This release contains statements that the Company believes are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the use of words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "forecast," "continue," "guidance," "outlook" or words of similar meaning. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this release. Important factors that could cause actual results to differ materially from these expectations include, among other things, the following: softening in
About
Celebrating its 150th year of business,
|
|||||||||||
Statement of Earnings (Losses) |
|||||||||||
(condensed consolidated financial statements - |
|||||||||||
dollars in millions, except share data) |
|||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
(unaudited) |
(unaudited) |
||||||||||
2023 |
2022 |
2023 |
2022 |
||||||||
Net sales |
$ |
988.1 |
$ |
936.1 |
$ |
3,852.8 |
$ |
3,753.9 |
|||
Cost of products sold |
618.3 |
587.5 |
2,368.0 |
2,424.3 |
|||||||
Gross profit |
369.8 |
348.6 |
1,484.8 |
1,329.6 |
|||||||
Selling, general and administrative expenses |
185.0 |
168.9 |
727.4 |
670.9 |
|||||||
Restructuring and impairment expenses |
3.2 |
— |
18.8 |
— |
|||||||
Interest expense |
1.1 |
3.4 |
12.0 |
9.4 |
|||||||
Other expense (income)(1) |
3.6 |
419.2 |
(6.9) |
425.6 |
|||||||
Earnings (losses) before provision for income taxes |
176.9 |
(242.9) |
733.5 |
223.7 |
|||||||
Provision for (benefit from) income taxes(2) |
39.6 |
(122.8) |
176.9 |
(12.0) |
|||||||
Net earnings (losses) |
$ |
137.3 |
$ |
(120.1) |
$ |
556.6 |
$ |
235.7 |
|||
Diluted earnings (losses) per share of common stock(3) |
$ |
0.92 |
$ |
(0.78) |
$ |
3.69 |
$ |
1.51 |
|||
Average common shares outstanding (000's omitted) |
149,436 |
153,158 |
151,016 |
155,779 |
(1) |
Other expense (income) includes pension settlement expense of |
(2) |
Provision for (benefit from) income taxes includes a benefit of |
(3) |
Earnings per share amounts are calculated discretely and, therefore, may not add up to the total due to rounding. |
|
|||||
Balance Sheet |
|||||
(dollars in millions) |
|||||
(Unaudited) |
|
||||
ASSETS: |
|||||
Cash and cash equivalents |
$ |
339.9 |
$ |
391.2 |
|
Marketable securities |
23.5 |
90.6 |
|||
Receivables |
596.0 |
581.2 |
|||
Inventories |
497.4 |
516.4 |
|||
Other current assets |
43.5 |
54.3 |
|||
Total Current Assets |
1,500.3 |
1,633.7 |
|||
Net property, plant and equipment |
597.5 |
590.7 |
|||
|
970.1 |
967.6 |
|||
Operating lease assets |
37.3 |
29.8 |
|||
Other assets |
108.7 |
110.5 |
|||
Total Assets |
$ |
3,213.9 |
$ |
3,332.3 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY: |
|||||
Trade payables |
$ |
600.4 |
$ |
625.8 |
|
Accrued payroll and benefits |
92.2 |
75.7 |
|||
Accrued liabilities |
177.4 |
159.1 |
|||
Product warranties |
65.3 |
63.6 |
|||
Debt due within one year |
10.0 |
10.0 |
|||
Total Current Liabilities |
945.3 |
934.2 |
|||
Long-term debt |
117.3 |
334.5 |
|||
Pension liabilities |
10.5 |
9.9 |
|||
Operating lease liabilities |
27.9 |
22.4 |
|||
Other liabilities |
268.5 |
283.6 |
|||
Stockholders' equity |
1,844.4 |
1,747.7 |
|||
Total Liabilities and Stockholders' Equity |
$ |
3,213.9 |
$ |
3,332.3 |
|
|||||
Statement of Cash Flows |
|||||
(dollars in millions) |
|||||
Twelve Months Ended |
|||||
(unaudited) |
|||||
2023 |
2022 |
||||
Operating Activities |
|||||
Net earnings |
$ |
556.6 |
$ |
235.7 |
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating |
|||||
Depreciation & amortization |
78.3 |
76.9 |
|||
Stock based compensation expense |
11.5 |
11.1 |
|||
Non-cash impairment |
15.6 |
— |
|||
Pension settlement (income) expense |
(0.9) |
417.3 |
|||
Pension settlement non-cash taxes |
0.2 |
(167.7) |
|||
Net changes in operating assets and liabilities: |
|||||
Current assets and liabilities |
20.0 |
(194.1) |
|||
Noncurrent assets and liabilities |
(11.0) |
12.2 |
|||
Cash Provided by Operating Activities |
670.3 |
391.4 |
|||
Investing Activities |
|||||
Capital expenditures |
(72.6) |
(70.3) |
|||
Acquisitions |
(16.8) |
(8.0) |
|||
Investment in marketable securities |
(63.1) |
(91.6) |
|||
Net proceeds from sale of marketable securities |
128.4 |
178.0 |
|||
Cash (Used in) Provided by Investing Activities |
(24.1) |
8.1 |
|||
Financing Activities |
|||||
Long-term debt (repaid) incurred |
(218.1) |
150.6 |
|||
Common stock repurchases |
(306.5) |
(403.5) |
|||
Net proceeds (payments) from stock option activity |
23.4 |
(0.7) |
|||
Dividends paid |
(183.5) |
(177.2) |
|||
Cash Used In Financing Activities |
(684.7) |
(430.8) |
|||
Effect of exchange rate changes on cash and cash equivalents |
(12.8) |
(20.8) |
|||
Net decrease in cash and cash equivalents |
(51.3) |
(52.1) |
|||
Cash and cash equivalents - beginning of period |
391.2 |
443.3 |
|||
Cash and Cash Equivalents - End of Period |
$ |
339.9 |
$ |
391.2 |
|
|||||||||||
Business Segments |
|||||||||||
(dollars in millions) |
|||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
(unaudited) |
(unaudited) |
||||||||||
2023 |
2022 |
2023 |
2022 |
||||||||
Net sales |
|||||||||||
|
$ |
738.0 |
$ |
692.0 |
$ |
2,922.9 |
$ |
2,819.1 |
|||
Rest of World |
260.2 |
249.7 |
956.9 |
965.8 |
|||||||
Inter-segment sales |
(10.1) |
(5.6) |
(27.0) |
(31.0) |
|||||||
$ |
988.1 |
$ |
936.1 |
$ |
3,852.8 |
$ |
3,753.9 |
||||
Earnings (losses) |
|||||||||||
|
$ |
169.0 |
$ |
(187.5) |
$ |
726.7 |
$ |
266.0 |
|||
Rest of World (2) |
26.6 |
31.6 |
83.4 |
96.3 |
|||||||
Inter-segment earnings elimination |
(0.5) |
(0.2) |
(0.5) |
(0.3) |
|||||||
195.1 |
(156.1) |
809.6 |
362.0 |
||||||||
Corporate expense (3) |
(17.1) |
(83.4) |
(64.1) |
(128.9) |
|||||||
Interest expense |
(1.1) |
(3.4) |
(12.0) |
(9.4) |
|||||||
Earnings (losses) before income taxes |
176.9 |
(242.9) |
733.5 |
223.7 |
|||||||
Provision for (benefit from) income taxes(4) |
39.6 |
(122.8) |
176.9 |
(12.0) |
|||||||
Net earnings (losses) |
$ |
137.3 |
$ |
(120.1) |
$ |
556.6 |
$ |
235.7 |
|||
Additional Information |
|||||||||||
(1) |
|||||||||||
includes pension settlement expense (income) of: |
$ |
4.3 |
$ |
346.8 |
$ |
(0.7) |
$ |
346.8 |
|||
includes pension expense of: |
— |
1.9 |
— |
9.7 |
|||||||
includes legal judgment income of: |
— |
— |
— |
(11.5) |
|||||||
(2)Rest of World |
|||||||||||
includes restructuring and impairment expense of: |
3.2 |
— |
15.7 |
— |
|||||||
(3)Corporate expense |
|||||||||||
includes terminated acquisition-related expenses of: |
— |
— |
— |
4.3 |
|||||||
includes pension settlement expense (income) of: |
0.8 |
70.5 |
(0.2) |
70.5 |
|||||||
includes impairment expense of: |
— |
— |
3.1 |
— |
|||||||
includes pension expense of: |
— |
0.9 |
— |
2.0 |
(4) |
Provision for (benefit from) income taxes includes a benefit of |
|
|||||||||||
Adjusted Earnings and Adjusted Earnings Per Share |
|||||||||||
(dollars in millions, except per share data) |
|||||||||||
(unaudited) |
|||||||||||
The following is a reconciliation of net earnings (loss) and diluted earnings (loss) per share to adjusted earnings (non-GAAP) |
|||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
2023 |
2022 |
2023 |
2022 |
||||||||
Net Earnings (Loss) (GAAP) |
$ |
137.3 |
$ |
(120.1) |
$ |
556.6 |
$ |
235.7 |
|||
Restructuring and impairment expenses, before tax |
3.2 |
— |
18.8 |
— |
|||||||
Pension settlement expense (income), before tax |
5.1 |
417.3 |
(0.9) |
417.3 |
|||||||
Pension expense, before tax |
— |
2.8 |
— |
11.7 |
|||||||
Legal judgment income, before tax |
— |
— |
— |
(11.5) |
|||||||
Terminated acquisition-related expenses, before tax |
— |
— |
— |
4.3 |
|||||||
Tax effect on above items |
(1.2) |
(168.4) |
0.3 |
(168.8) |
|||||||
Adjusted Earnings (non-GAAP) |
$ |
144.4 |
$ |
131.6 |
$ |
574.8 |
$ |
488.7 |
|||
Diluted Earnings (Loss) Per Share (GAAP)(1) |
$ |
0.92 |
$ |
(0.78) |
$ |
3.69 |
$ |
1.51 |
|||
Restructuring and impairment expenses, per diluted share, before tax |
0.02 |
— |
0.12 |
— |
|||||||
Pension settlement expense (income) per diluted share, before tax |
0.04 |
2.72 |
— |
2.68 |
|||||||
Pension expense per diluted share, before tax |
— |
0.02 |
— |
0.08 |
|||||||
Legal judgment income per diluted share, before tax |
— |
— |
— |
(0.07) |
|||||||
Terminated acquisition-related expenses per diluted share, before tax |
— |
— |
— |
0.03 |
|||||||
Tax effect on above items per diluted share |
(0.01) |
(1.10) |
— |
(1.09) |
|||||||
Adjusted Earnings Per Share (non-GAAP)(1) |
$ |
0.97 |
$ |
0.86 |
$ |
3.81 |
$ |
3.14 |
(1) |
Earnings (loss) per share amounts are calculated discretely and, therefore, may not add up to the total due to rounding. |
|
|||||||||||
Adjusted Segment Earnings |
|||||||||||
(dollars in millions) |
|||||||||||
(unaudited) |
|||||||||||
The following is a reconciliation of reported earnings (loss) before provision for income taxes to total segment earnings (non- |
|||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
2023 |
2022 |
2023 |
2022 |
||||||||
Earnings (Loss) Before Provision for Income Taxes (GAAP) |
$ |
176.9 |
$ |
(242.9) |
$ |
733.5 |
$ |
223.7 |
|||
Add: Corporate expense(1) |
17.1 |
83.4 |
64.1 |
128.9 |
|||||||
Add: Interest expense |
1.1 |
3.4 |
12.0 |
9.4 |
|||||||
Total Segment Earnings (Loss) (non-GAAP) |
$ |
195.1 |
$ |
(156.1) |
$ |
809.6 |
$ |
362.0 |
|||
|
$ |
169.0 |
$ |
(187.5) |
$ |
726.7 |
$ |
266.0 |
|||
Rest of World(3) |
26.6 |
31.6 |
83.4 |
96.3 |
|||||||
Inter-segment earnings elimination |
(0.5) |
(0.2) |
(0.5) |
(0.3) |
|||||||
Total Segment Earnings (Loss) (non-GAAP) |
$ |
195.1 |
$ |
(156.1) |
$ |
809.6 |
$ |
362.0 |
|||
Additional Information |
|||||||||||
(1)Corporate expense |
$ |
(17.1) |
$ |
(83.4) |
$ |
(64.1) |
$ |
(128.9) |
|||
Pension settlement expense (income), before tax |
0.8 |
70.5 |
(0.2) |
70.5 |
|||||||
Impairment expense, before tax |
— |
— |
3.1 |
— |
|||||||
Pension expense, before tax |
— |
0.9 |
— |
2.0 |
|||||||
Terminated acquisition-related expenses, before tax |
— |
— |
— |
4.3 |
|||||||
Adjusted Corporate expense (non-GAAP) |
$ |
(16.3) |
$ |
(12.0) |
$ |
(61.2) |
$ |
(52.1) |
|||
(2) |
$ |
169.0 |
$ |
(187.5) |
$ |
726.7 |
$ |
266.0 |
|||
Pension settlement expense (income), before tax |
4.3 |
346.8 |
(0.7) |
346.8 |
|||||||
Pension expense, before tax |
— |
1.9 |
— |
9.7 |
|||||||
Legal judgment income, before tax |
— |
— |
— |
(11.5) |
|||||||
|
$ |
173.3 |
$ |
161.2 |
$ |
726.0 |
$ |
611.0 |
|||
(3)Rest of World |
$ |
26.6 |
$ |
31.6 |
$ |
83.4 |
$ |
96.3 |
|||
Restructuring and impairment expenses, before tax |
3.2 |
— |
15.7 |
— |
|||||||
Adjusted Rest of World (non-GAAP) |
$ |
29.8 |
$ |
31.6 |
$ |
99.1 |
$ |
96.3 |
|
|||||
Free Cash Flow |
|||||
(dollars in millions) |
|||||
(unaudited) |
|||||
The following is a reconciliation of reported cash flow from operating activities to free cash flow (non-GAAP): |
|||||
Twelve Months Ended |
|||||
2023 |
2022 |
||||
Cash provided by operating activities (GAAP) |
$ |
670.3 |
$ |
391.4 |
|
Less: Capital expenditures |
(72.6) |
(70.3) |
|||
Free cash flow (non-GAAP) |
$ |
597.7 |
$ |
321.1 |
|
||||||
2024 EPS Guidance and 2023 Adjusted EPS |
||||||
(unaudited) |
||||||
The following is a reconciliation of diluted EPS to adjusted EPS (non-GAAP) (all items are net of tax): |
||||||
2024 Guidance |
2023 |
|||||
Diluted EPS (GAAP) |
$ |
3.90 - 4.15 |
$ |
3.69 |
||
Restructuring and impairment expenses |
— |
0.12(1) |
||||
Adjusted EPS (non-GAAP) |
$ |
3.90 - 4.15 |
$ |
3.81 |
(1) |
Includes pre-tax restructuring and impairment expenses of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/a-o-smith-reports-record-sales-and-earnings-in-2023-and-introduces-2024-guidance-302047335.html
SOURCE
Media Relations: Mark Petrarca, 414-359-4100, mpetrarca@aosmith.com | Investor Relations: Helen Gurholt, 414-359-4157, hgurholt@aosmith.com